Annual report pursuant to Section 13 and 15(d)

Oil and Gas Properties (Tables)

v3.21.1
Oil and Gas Properties (Tables)
12 Months Ended
Dec. 31, 2020
Oil and Gas Properties  
Schedule of Fair Value of Assets and Liabilities

Fair Value of Assets and Liabilities

 

 

 

 

 

 

 

Oil and Gas Properties

 

$

31,808,823

 

Asset retirement obligations assumed

 

 

(1,514,328

)

Undistributed revenue obligation assumed

 

 

(798,139

)

 

 

 

 

 

 

 

$

29,496,356

 

Summary of oil and gas activities by classification and geographical cost

 

 

December 31,

2019

 

 

Adjustments

 

 

Impairments

 

 

December 31,

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved developed producing oil and gas properties

 

 

 

 

 

 

 

 

 

 

 

 

United States cost center

 

$

76,532,985

 

 

$

27,319,089

 

 

$

(22,500,000

)

 

$

81,352,074

 

Accumulated depreciation, depletion and amortization

 

 

(7,608,544

)

 

 

(9,039,777

)

 

 

-

 

 

 

(16,648,321

)

Proved developed producing oil and gas properties, net

 

$

68,924,441

 

 

$

18,279,312

 

 

$

(22,500,000

)

 

$

64,703,753

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Undeveloped and non-producing oil and gas properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States cost center

 

$

56,168,428

 

 

$

6,040,841

 

 

$

(15,000,000

)

 

$

47,209,269

 

Accumulated depreciation, depletion and amortization

 

 

(5,350,753

)

 

 

(4,405,833

)

 

 

-

 

 

 

(9,756,586

)

Undeveloped and non-producing oil and gas properties, net

 

$

50,817,675

 

 

$

1,635,008

 

 

$

(15,000,000

)

 

$

37,452,683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Oil and Gas Properties, Net

 

$

119,742,116

 

 

$

19,914,320

 

 

$

(37,500,000

)

 

$

102,156,436

 

 

 

 

December 31,

2018

 

 

Adjustments

 

 

Impairments

 

 

December 31,

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved developed producing oil and gas properties

 

 

 

 

 

 

 

 

 

 

 

 

United States cost center

 

$

81,936,721

 

 

$

(5,403,736

)

 

$

-

 

 

$

76,532,985

 

Accumulated depreciation, depletion and amortization

 

 

(604,735

)

 

 

(7,003,809

)

 

 

-

 

 

 

(7,608,544

)

Proved developed producing oil and gas properties, net

 

$

81,331,986

 

 

$

(12,407,545

)

 

$

-

 

 

$

68,924,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Undeveloped and non-producing oil and gas properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States cost center

 

$

51,973,719

 

 

$

4,194,709

 

 

$

-

 

 

$

56,168,428

 

Accumulated depreciation, depletion and amortization

 

 

(1,480,813

)

 

 

(3,869,940

)

 

 

-

 

 

 

(5,350,753

)

Undeveloped and non-producing oil and gas properties, net

 

$

50,492,906

 

 

$

324,769

 

 

$

-

 

 

$

50,817,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Oil and Gas Properties, Net

 

$

131,824,892

 

 

$

(12,082,776

)

 

$

-

 

 

$

119,742,116