Quarterly report pursuant to Section 13 or 15(d)

Acquisition of SimsonMaxwell (Details 1)

v3.22.1
Acquisition of SimsonMaxwell (Details 1) - USD ($)
Mar. 31, 2022
Dec. 31, 2021
Cash $ 2,613,747 $ 3,467,938
Accounts receivable 6,002,037 8,781,086
Inventory 5,950,858 5,490,435
Fixed assets 69,088,217 58,150,856
Accounts payable (4,765,544) (8,325,469)
Accrued expenses and other liabilities 1,236,442 $ 1,600,209
Simmax Corp    
Total Purchase Price 7,779,217  
Cash 5,668,384  
Accounts receivable 7,559,748  
Inventory 5,819,612  
Prepaid expenses 288,032  
Fixed assets 1,397,187  
Identifiable intangible assets 3,908,126  
Accounts payable (5,475,967)  
Accrued expenses and other liabilities 948,669  
Bank credit facility 4,007,971  
Related party liabilities - net 422,682  
Promissory notes payable 1,344,599  
Noncontrolling interest recognized at fair value acquisition 4,914,274  
Total fair value of acquisition 7,526,927  
Fair value of goodwill $ 252,290