Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v3.22.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:    
Net loss $ (3,835,024) $ (18,904,027)
Adjustments to reconcile net loss to cash provided by (used in) operating activities:    
Change in fair value of derivative liability 0 12,976,173
Stock based compensation 588,870 388,543
Depreciation, depletion and amortization 1,013,470 4,663,227
Amortization of operational right-of-use assets 11,560 155
Accretion - asset retirement obligation 81,631 289,674
Bad debt expense 1,800,000 0
Amortization of debt discount 94,896 2,145,036
Loss on debt settlement 0 926,531
Changes in operating assets and liabilities    
Accounts receivable 855,796 (1,785,700)
Prepaid expenses and other assets 191,155 0
Inventory (2,655,676) 0
Accounts payable (5,000,874) 433,677
Accrued expenses and other current liabilities (721,205) (326,986)
Related party payables 182,772 0
Customer deposits 1,373,332 0
Undistributed revenues and royalties 1,895,788 1,718,420
Net cash provided by (used in) operating activities (4,123,509) 2,524,723
Cash flows from investing activities:    
Proceeds from sale of oil and gas properties 24,688 876,613
Investment in and acquisition of oil and gas properties (9,813) (999,365)
Acquisition of fixed assets (32,484) 0
Proceeds from sale of notes receivable 1,040,000 0
Net cash provided by (used in) investing activities 1,022,391 (122,752)
Cash flows from financing activities:    
Proceeds from long-term debt 0 510,000
Repayment of long-term debt (4,332,998) (3,219,637)
Proceeds from non-interest-bearing advances from Camber 3,922,300 0
Advances from bank credit facility 3,310,982 0
Repayment of amount due to director 0 (60,843)
Net cash provided by (used in) financing activities 2,900,284 (2,770,480)
Effect of exchange rates on cash 65,295 0
Net decrease in cash (135,539) (368,509)
Cash, beginning of period 3,467,938 7,839,539
Cash, end of period 3,332,399 7,471,030
Cash paid for:    
Interest 353,045 6,564,807
Income taxes 0 0
Supplemental disclosure of Non-Cash Investing and Financing Activities:    
Amortization of right-of-use asset and lease liability 628,952 36,872
Issuance of shares for purchase of VIE interests 2,250,000 0
Issuance of preferred shares for purchase of VIE interest 4,750,000 0
Contingent obligation associated with acquisition of VIE interests 1,435,757  
Issuance of shares as discount on debt 0 141,321
Issuance of shares to parent for reduction of debt and accrued expenses $ 0 $ 18,900,000