Quarterly report pursuant to Section 13 or 15(d)

Acquisition of SimsonMaxwell (Details 1)

v3.22.2
Acquisition of SimsonMaxwell (Details 1) - USD ($)
Jun. 30, 2022
Dec. 31, 2021
Cash $ 3,332,399 $ 3,467,938
Accounts receivable 6,125,290 8,781,086
Inventory 8,146,111 5,490,435
Fixed assets 65,584,734 58,150,856
Accounts payable (3,324,595) (8,325,469)
Accrued expenses and other liabilities (879,004) $ (1,600,209)
Simmax Corp    
Total Purchase Price 7,779,217  
Cash 5,668,384  
Accounts receivable 7,559,748  
Inventory 5,819,612  
Prepaid expenses 288,032  
Fixed assets 1,397,187  
Identifiable intangible assets 3,908,126  
Accounts payable (5,475,967)  
Accrued expenses and other liabilities (948,669)  
Bank credit facility (4,007,971)  
Related party liabilities - net (422,682)  
Promissory notes payable (1,344,599)  
Noncontrolling interest recognized at fair value acquisition (4,914,274)  
Total fair value of acquisition 7,526,927  
Fair value of goodwill $ 252,290