Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v3.22.2.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities:    
Net loss $ (14,695,711) $ (27,983,342)
Adjustments to reconcile net loss to cash provided by (used in) operating activities:    
Change in fair value of derivative liability 0 16,401,270
Stock based compensation 1,614,334 470,598
Depreciation, depletion and amortization 1,326,661 6,844,553
Amortization of operational right-of-use assets 16,443 (113)
Accretion - asset retirement obligation 107,869 438,225
Amortization of debt discount 97,296 3,406,654
Loss on debt settlement 0 2,774,341
Net loss on sale of oil & gas and fixed assets 8,944,680 0
PPP loan forgiveness 0 (149,600)
Equity in earnings of unconsolidated entity 0 (47,772)
Changes in operating assets and liabilities    
Accounts receivable 3,506,863 (3,657,592)
Prepaids and other current assets 297,915 0
Inventory (2,947,729) 0
Accounts payable (4,723,140) 3,015,379
Accrued expenses and other current liabilities (1,051,080) (313,058)
Related party payables 143,631 0
Customer deposits 3,776,570 0
Undistributed revenues and royalties 1,476,856 1,721,496
Net cash provided by (used in) operating activities (2,108,542) 2,921,039
Cash flows from investing activities:    
Proceeds from sale of oil and gas properties 3,590,000 906,613
Investment in and acquisition of oil and gas properties (9,813) (1,709,253)
Proceeds from sale of fixed assets 76,310 0
Acquisition of fixed assets (46,554) 0
Payments for ESG Clean Energy licence 0 (1,500,000)
Investment in consolidated entity 0 (7,958,159)
Collection of notes receivable 3,000,000 0
Net cash provided by (used in) investing activities 6,609,943 (10,260,799)
Cash flows from financing activities:    
Proceeds from long-term debt 0 510,000
Repayment of long-term debt (8,477,664) (5,333,066)
Proceeds from sale of stock to Camber Energy Inc. 0 11,000,000
Proceeds from non-interest-bearing advances from Camber 2,722,300 0
Advances from bank credit facility 2,995,017 0
Repayment of amount due to director 0 (60,843)
Net cash provided by (used in) financing activities (2,760,347) 6,116,091
Effect of exchange rates on cash (306,835) 0
Net increase (decrease) in cash 1,434,219 (1,223,669)
Cash, beginning of period 3,467,938 7,839,539
Cash, end of period 4,902,157 6,615,870
Cash paid for:    
Interest 494,862 9,755,850
Income taxes 0 0
Supplemental disclosure of Non-Cash Investing and Financing Activities:    
Equity in earnings of unconsolidated entity 0 47,772
Amortization of right-of-use asset and lease liability 948,870 36,872
Issuance of shares for purchase of VIE interests 2,250,000 0
Issuance of preferred shares for purchase of VIE interest 4,750,000 0
Contingent obligation associated with acquisition of VIE interests 1,435,757  
Issuance of shares for services 0 388,662
Issuance of warrants for services 778,204 29,881
Issuance of shares in debt conversion 0 3,800,164
Issuance of shares as discount on debt 0 141,321
Issuance of shares for prepaid services 0 1,187,500
PPP loan forgiveness1 0 149,600
Issuance of shares to parent for reduction of debt and accrued expenses $ 0 $ 18,900,000