Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statement Of Cash Flows (unaudited)

v2.4.0.8
Consolidated Statement Of Cash Flows (unaudited) (USD $)
6 Months Ended 12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:        
Net loss $ (320,947) $ (313,958) $ (517,914) $ (430,790)
Derivative loss 49,414 44,943    
Accretion expense (income) on convertible note 43,105 (122)    
Gain on extinguishment of debt (1,232)      
Amortization 5,053 1,516    
Issuance of common shares for expense and service 15,000 30,000    
Increase (decrease) in other payable 30,642 (2,386)    
Increase in accrued liabilities (31,800) 40,614    
Decrease (increase) in other receivables 9,641 (2,374)    
Net cash used in operating activities (201,124) (201,767)    
Cash flows from investing activities:        
Leasehold improvements    (9,093)    
Net cash used in investing activities    (9,093)    
Cash flows from financing activities:        
Amount due to Director 137,363 97,737    
Proceeds from convertible note 53,000 58,000    
Proceeds from Short-term loan         
Repayment of Short-term loan   (79,282)    
Net cash provided by (used in) financing activities 190,363 76,455    
Effect of exchange rate changes on cash 51 16    
Net increase (decrease) in cash (10,710) (134,389)    
Cash, at beginning of year 12,239 159,297 159,297  
Cash, at ending of year $ 1,529 $ 24,908 $ 12,239 $ 159,297