Summary of Significant Accounting Policies (Tables)
|
6 Months Ended |
Jun. 30, 2017 |
Summary Of Significant Accounting Policies Tables |
|
Financial Assets and liabilities measured at fair value |
Assets
and liabilities measured at fair value as of June 30, 2017 are classified below based on the three fair value hierarchy described
above:
Description |
|
Quoted
Prices in Active Markets for Identical Assets
(Level
1)
|
|
|
Significant
Other Observable Inputs
(Level
2)
|
|
|
Significant
Unobservable Inputs
(Level
3)
|
|
|
Total
Gains
(Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Long
term investment |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,446 |
|
Commodity
Derivative |
|
|
- |
|
|
|
43,203 |
|
|
|
- |
|
|
|
104,264 |
|
|
|
$ |
- |
|
|
$ |
43,203 |
|
|
$ |
- |
|
|
$ |
105,710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
liabilities |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
689,767 |
|
|
$ |
350,834 |
|
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
689,767 |
|
|
$ |
350,834 |
|
Assets
and liabilities measured at fair value as of December 31, 2016 are classified below based on the three fair value hierarchy described
above:
Description |
|
Quoted
Prices in Active Markets for Identical Assets
(Level
1)
|
|
|
Significant
Other Observable Inputs
(Level
2)
|
|
|
Significant
Unobservable Inputs
(Level
3)
|
|
|
Total
Gains
(Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Long
term investment |
|
$ |
106,930 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
156,978 |
|
|
|
$ |
106,930 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
156,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
liabilities |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,075,833 |
|
|
$ |
265,448 |
|
Commodity
Derivative |
|
|
- |
|
|
|
61,061 |
|
|
|
- |
|
|
|
(61,061 |
) |
|
|
$ |
- |
|
|
$ |
61,061 |
|
|
$ |
1,075,833 |
|
|
$ |
204,387 |
|
|
Schedule of Prepaid equity based compensation expenses |
|
|
June
30,
2017 |
|
|
December
31,
2016 |
|
|
|
|
|
|
In March 2016, three
one-year consulting agreements with three unrelated parties for services related to the petroleum industry for a combined
total amount of $800,000. |
|
|
- |
|
|
|
35,068 |
|
|
|
|
|
|
|
|
In January 2017,
a six-month consulting agreement for services related to marketing and promotion of the Company on various platforms associated
with the petroleum industry and the financial markets for a total amount of $660,000. |
|
|
32,818 |
|
|
|
- |
|
|
|
|
|
|
|
|
In February 2017,
a one-year consulting agreement for services related to investor relations, market exposure and content development for a
total amount of $44,160. |
|
|
28,674 |
|
|
|
- |
|
|
|
|
|
|
|
|
In April 2017, a
one-year consulting agreement comprised of four quarterly incremental installments for services related to analysis of potential
oil and gas acquisitions, for an initial quarterly amount of $40,250. |
|
|
7,961 |
|
|
|
- |
|
|
|
|
|
|
|
|
In June 2017, a
six-month consulting agreement for services related to investor relations and social media for a total amount of $65,136. |
|
|
59,797 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
$ |
129,250 |
|
|
$ |
35,068 |
|
Depreciation, depletion and amortization expense |
Oil
and Gas Properties by Geographical Cost Center |
|
|
|
Three
months ended |
|
|
Six
months ended, |
|
|
|
June
30, 2017 |
|
|
June
30, |
|
Cost
Center |
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada |
|
$ |
221 |
|
|
|
3,348 |
|
|
$ |
17,228 |
|
|
$ |
5,412 |
|
United
States |
|
|
35,388 |
|
|
|
24,902 |
|
|
|
69,663 |
|
|
|
43,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
35,609 |
|
|
$ |
28,250 |
|
|
$ |
86,891 |
|
|
$ |
48,616 |
|
|
Stock-Based Compensation |
|
|
Number
of
Shares |
|
|
Weighted
Average
Exercise
Price
|
|
|
Weighted
Average
Remaining
Contractual Life
|
|
|
Aggregate
Intrinsic
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
Outstanding December 31, 2016 |
|
|
5,720,834 |
|
|
|
0.19 |
|
|
4.0 years |
|
|
|
- |
|
Granted |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Forfeited/expired/cancelled |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
- |
|
Warrants
Outstanding June 30, 2017 |
|
|
5,720,834 |
|
|
$ |
0.19 |
|
|
4.0 years |
|
|
$ |
- |
|
Outstanding
Exercisable December 31, 2016 |
|
|
5,720,834 |
|
|
$ |
0.19 |
|
|
4.0 years |
|
|
$ |
- |
|
Outstanding
Exercisable June 30, 2017 |
|
|
5,720,834 |
|
|
$ |
0.19 |
|
|
4.0 years |
|
|
$ |
- |
|
|
Summury of changes in the Company's asset retirement obligations |
|
|
Six
months ended
June
30, 2017
|
|
|
Year
ended December 31, 2016 |
|
|
|
|
|
|
Asset
retirement obligation beginning |
|
$ |
833,017 |
|
|
$ |
416,246 |
Oil
and gas purchases |
|
|
- |
|
|
|
393,808 |
Accretion
expense |
|
|
18,641 |
|
|
|
22,963 |
|
|
|
|
|
|
|
|
Asset
retirement obligation - ending |
|
$ |
851,658 |
|
|
$ |
833,017 |
|