Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Operations and Comprehensive Loss (Unaudited)

v3.8.0.1
Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenue        
Oil and gas sales $ 221,329 $ 105,427 $ 588,622 $ 232,013
Operating expenses        
Lease operating costs 172,893 66,456 437,477 165,773
General and administrative 180,400 186,508 666,323 439,604
Stock based compensation 153,155 172,219 1,304,175 578,363
Accretion - ARO 10,526 5,234 29,167 15,513
Depreciation, depletion and amortization 59,711 29,009 146,602 77,625
Total operating expenses 576,685 459,426 2,583,744 1,276,878
Loss from operations (355,356) (353,999) (1,995,122) (1,044,865)
Other income (expenses)        
Interest expense (470,614) (542,107) (1,160,875) (1,966,015)
Change in fair value of derivatives 40,370 2,765,013 495,468 833,418
Loss on sale of investments (7,185)
Gain on settlement of debt 75,000
Total other income (expense) (430,244) 2,222,906 (672,592) (1,057,597)
Net income (loss) before income taxes (785,600) 1,868,907 (2,667,714) (2,102,462)
Income tax provision (635,428)
Benefit from utilization of net operating loss 635,428
Net income (loss) (785,600) 1,868,907 (2,667,714) (2,102,462)
Other comprehensive income (loss)        
Unrealized gain (loss) on securities available-for-sale (3,394) 1,446 148,663
Net Comprehensive income (loss) $ (785,600) $ 1,865,513 $ (2,666,268) $ (1,953,798)
Earnings (loss) per common share        
Basic $ (0.01) $ 0.04 $ (0.04) $ (0.05)
Diluted $ (0.01) $ 0.04 $ (0.04) $ (0.05)
Weighted average number of common shares outstanding        
Basic 64,051,015 45,837,636 60,723,535 43,584,699
Diluted 64,051,015 54,004,303 60,723,535 43,584,699