Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Cash flows from operating activities:      
Net loss $ (1,552,883) $ (559,401)  
Adjustments to reconcile net loss to cash used in operating activities:      
Derivative gain (loss) 354,953 (336,013)  
Amortization of prepaid expenses 90,815  
Stock based compensation 173,487 347,404  
Loss on sale of investments 7,185  
Depreciation, depletion and amortization 489,686 51,282  
Gain on ARO settlement (58,041)
Accretion - Asset retirement obligation 48,431 8,837  
Amortization of debt discount 708,107 178,153  
Changes in operating assets and liabilities      
Accounts receivable (158,621) 21,134  
Prepaid expenses (75,903)  
Other receivables 60,228  
Accounts payable (2,100,581) 6,032  
Accrued expenses and other current liabilities 267,054 21,433  
Deferred tax liability (271,789)  
Undistributed revenues and royalties (62,070)  
Amounts due to directors 25,191 39,892  
Net cash used in operating activities (2,152,751) (123,247)  
Cash flows from investing activities:      
Investment in, and acquisition of oil and gas properties (963,709)  
Acquisition of fixed assets (130,000)  
Proceeds from sale of oil and gas interests 1,144,953  
Proceeds from sale of investments 101,191  
Net cash provided by in investing activities 51,244 101,191  
Cash flows from financing activities:      
Proceeds from amount due to directors 583,000 3,900  
Repayments of amount due to directors (938,771) (144,480)  
Proceeds from sale of common stock 331,667  
Proceeds from long term debt 3,992,143 331,667  
Repayment of long term debt (5,322,981) (222,500)  
Net cash used by financing activities (1,686,609) 300,254  
Net increase (decrease) in cash (3,788,116) 278,198  
Cash, beginning of period 5,735,259 18,605 18,605
Cash, end of period 1,947,143 296,803 $ 5,735,259
Supplemental Cash Flow Information:      
Cash paid for: Interest 231,822 67,136  
Cash paid for: Income taxes  
Supplemental disclosure of Non-Cash Investing and Financing Activities:      
Recognition of asset retirement obligation 231,053  
Issuance of shares as discount on debt 615,185  
Prepayment of contract through amounts due directors 100,000  
Long term debt paid through amounts due directors 104,904  
Issuance of shares for contract services 55,000 700,920  
Sale of shares through satisfaction of unrelated notes payable 127,215  
Accrued expenses exchanged for long term debt $ 9,500