Quarterly report pursuant to Section 13 or 15(d)

Restatement

v3.6.0.2
Restatement
3 Months Ended
Mar. 31, 2016
Restatement  
Note 2. Restatement

Restatement of Financial Statements for the three months ended March 31, 2016 and 2015

 

The Company is restating its financial statements for the three months ended March 31, 2016 and 2015 to correct various account balances as summarized below.

 

The restatements are being made in accordance with ASC 250, “Accounting Changes and Error Corrections.” The disclosure provision of ASC 250 requires a company that corrects an error to disclose that its previously issued financial statements have been restated, a description of the nature of the error, the effect of the correction on each financial statement line item and any per share amount affected for each prior period presented, and the cumulative effect on retained earnings (deficit) in the statement of financial position as of the beginning of each period presented.

 

The effects of the adjustments on the Company’s previously issued unaudited financial statements are summarized as follows:

 

Selected Unaudited Consolidated Balance Sheets Information as of March 31, 2016

 

     Previously       Net         
     Reported       Change       Restated   
                   
Petroleum and natural gas rights / oil and gas properties     2,957,441       (291,087 )     2,666,354  
Derivative liability     1,286,918       2,377,823       3,664,741  
Additional paid in capital     9,391,246       303,781       9,695,027  
Accumulated deficit     (9,044,242 )     (2,318,928 )     (11,363,170 )

 

Selected Unaudited Consolidated Statements of Operations and Comprehensive Loss information for the three months ended March 31, 2016 and 2015

 

     Three months ended March 31, 2016   
     Previously       Net         
     Reported       Change      Restated   
                   
Derivative gain (loss) / change in fair value     (527,303 )     (1,128,233 )     (1,655,536 )
Interest expense     (181,257 )     (250,450 )     (431,707 )
Loss from operations     (356,425 )     44,939       (311,486 )
Net loss     (1,064,985 )     (1,333,744 )     (2,398,729 )
Net comprehensive loss     (1,072,250 )     (1,333,744 )     (2,405,994 )
Basic and diluted loss per common share     (0.03 )     (0.03 )     (0.06 )
                         
     Three months ended March 31, 2015  
     Previously       Net           
     Reported       Change       Restated   
                         
Derivative gain (loss) / change in fair value     -       57,442       57,442  
Derivative expense     -       (248,922 )     (248,922 )
Loss from operations     (149,730 )     4,542       (145,188 )
Net loss     (168,932 )     (186,772 )     (355,704 )
Net comprehensive loss     (114,164 )     (186,772 )     (300,936 )
Basic and diluted loss per common share     (0.01 )     -       (0.01 )

 

Selected Unaudited Consolidated Statements of Cash Flows information for the three months ended March 31, 2016 and 2015

 

     Three months ended March 31, 2016   
     Previously       Net        
     Reported       Change       Restated   
                   
Net Loss     (1,064,985 )     (1,333,744 )     (2,398,729 )
Derivative (gain) loss / change in fair value     527,303       1,128,233       1,655,536  
Stock based compensation     102,500       63,055       165,555  
Depreciation, depletion and amortization     70,413       (50,047 )     20,366  
Amortization of debt discount     132,164       255,559       387,723  
Net cash used in operations     116,654       (35,194 )     81,460  
                         
     Three months ended March 31, 2015  
     Previously       Net          
     Reported       Change       Restated   
                         
Net Loss     (168,932 )     (186,772 )     (355,704 )
Derivative (gain) loss / change in fair value     -       (57,442 )     (57,442 )
Derivative expense     -       248,922       248,922  
Depreciation, depletion and amortization     4,542       (4,542 )     -  
Amortization of debt discount     8,333       (4,166 )     4,167  
Net cash used in operations     120,878       (24,437 )     96,441  

 

The Company uses the full cost method of accounting for its oil and gas properties, which requires a capitalized cost limitation test (“ceiling test”) at each report date. This analysis utilizes information included in an annual reserve report. The report originally used did not contemplate the pricing requirements for proved reserves promulgated by the Securities and Exchange Commission (“SEC”). The Company obtained a revised reserve report in October 2016, which met the SEC pricing requirements for proved reserves. Based on this report, the Company determined that an impairment of $210,032 should be recorded for the year ended December 31, 2015, consequently reducing the balances carried forward to 2016 and impacting the calculations for depletion. The Company also reevaluated the methodology originally used to estimate the derivative liabilities associated with the conversion features of certain debt instruments, and the impact on additional paid in capital associated with these transactions. The Company determined that the accounting for these transactions understated the derivative liability at March 31, 2016 by $2,377,823. The change in the estimated fair value of these derivatives resulted in a loss of $1,655,536 for the three months ended March 31, 2016 as compared to previously recording a loss of $527,303.