Summary of Significant Accounting Policies (Tables)
|
3 Months Ended |
Mar. 31, 2017 |
Summary Of Significant Accounting Policies Tables |
|
Financial Assets and liabilities measured at fair value |
Assets
and liabilities measured at fair value as of March 31, 2017 are classified below based on the three fair value hierarchy described
above:
Description |
|
Quoted
Prices in Active Markets for Identical Assets
(Level
1)
|
|
|
Significant
Other Observable Inputs
(Level
2)
|
|
|
Significant
Unobservable Inputs
(Level
3)
|
|
|
Total
Gains (Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Long
term investment |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,446 |
|
Commodity
Derivative |
|
|
- |
|
|
|
5,843 |
|
|
|
- |
|
|
|
66,904 |
|
|
|
$ |
- |
|
|
$ |
5,843 |
|
|
$ |
- |
|
|
$ |
68,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
liabilities |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
771,493 |
|
|
$ |
269,109 |
|
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
771,493 |
|
|
$ |
269,109 |
|
Assets
and liabilities measured at fair value as of December 31, 2016 are classified below based on the three fair value hierarchy described
above:
Description |
|
Quoted
Prices
in
Active
Markets
for Identical
Assets
(Level
1)
|
|
|
Significant
Other
Observable
Inputs
(Level
2)
|
|
|
Significant
Unobservable
Inputs
(Level
3)
|
|
|
Total
Gains
(Losses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Long
term investment |
|
$ |
106,930 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
156,978 |
|
|
|
$ |
106,930 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
156,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
liabilities |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,075,833 |
|
|
$ |
265,448 |
|
Commodity
Derivative |
|
|
- |
|
|
|
61,061 |
|
|
|
- |
|
|
|
(61,061 |
) |
|
|
$ |
- |
|
|
$ |
61,061 |
|
|
$ |
1,075,833 |
|
|
$ |
204,387 |
|
|
Schedule of Prepaid equity based compensation expenses |
|
|
March
31,
2017
|
|
|
December
31,
2016
|
|
|
|
|
|
|
|
|
In
March 2016, three one-year consulting agreements with three unrelated parties for services related to the petroleum industry
for a combined total amount of $800,000. |
|
|
- |
|
|
|
35,068 |
|
|
|
|
|
|
|
|
|
|
In
January 2017, a six-month consulting agreement for services related to marketing and promotion of the Company on various platforms
associated with the petroleum industry and the financial markets for a total amount of $660,000. |
|
|
364,641 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
In
February 2017, a one-year consulting agreement for services related to investor relations, market exposure and content development
for a total amount of $44,160. |
|
|
39,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
404,324 |
|
|
$ |
35,068 |
|
|
Depreciation, depletion and amortization expense |
Oil
and Gas Properties by Geographical Cost Center |
|
|
Three
months ended, |
|
|
|
March
31, |
|
Cost
Center |
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
Canada |
|
$ |
17,007 |
|
|
$ |
2,064 |
|
United
States |
|
|
34,275 |
|
|
|
18,302 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
51,282 |
|
|
$ |
20,366 |
|
|
Stock-Based Compensation |
The
following table represents stock warrant activity as of and for the three months ended March 31, 2017:
|
|
Number
of
Shares
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Weighted
Average
Remaining
Contractual Life
|
|
|
Aggregate
Intrinsic
Value
|
|
Warrants
Outstanding December 31, 2016 |
|
|
5,720,834 |
|
|
|
0.19 |
|
|
|
- |
|
|
|
- |
|
Granted |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Forfeited/expired/cancelled |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
- |
|
Warrants
Outstanding March 31, 2017 |
|
|
5,720,834 |
|
|
$ |
0.19 |
|
|
5.0 years |
|
|
$ |
- |
|
Outstanding
Exercisable December 31, 2016 |
|
|
5,720,834 |
|
|
$ |
0.19 |
|
|
5.0 years |
|
|
$ |
- |
|
Outstanding
Exercisable March 31, 2017 |
|
|
5,720,834 |
|
|
$ |
0.19 |
|
|
5.0 years |
|
|
$ |
- |
|
|
Summury of changes in the Company's asset retirement obligations |
|
|
Three
months
ended
March
31,
2017
|
|
|
Year
ended December 31,
2016
|
|
|
|
|
|
|
|
|
Asset
retirement obligation beginning |
|
$ |
833,017 |
|
|
$ |
416,246 |
|
Oil
and gas purchases |
|
|
- |
|
|
|
393,808 |
|
Accretion
expense |
|
|
8,837 |
|
|
|
22,963 |
|
|
|
|
|
|
|
|
|
|
Asset
retirement obligation - ending |
|
$ |
841,854 |
|
|
$ |
833,017 |
|
|