Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statement Of Cash Flows (Unaudited)

v3.7.0.1
Consolidated Statement Of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Cash flows from operating activities:          
Net loss $ (1,322,713) $ (1,572,639) $ (1,882,114) $ (3,971,368) $ (5,445,187)
Adjustments to reconcile net loss to cash used in operating activities:          
Derivative (gain) loss (119,085) 276,059 (455,098) 1,931,595  
Amortization of prepaid expenses     162,914  
Stock based compensation 803,616 240,589 1,151,020 406,144  
Loss on sale of investments 7,185  
Depreciation, depletion and amortization 35,609 28,250 86,891 48,616  
Accretion - Asset retirement obligation 9,804 5,171 18,641 10,279  
Amortization of debt discount     514,540 1,218,090  
Changes in operating assets and liabilities          
Accounts receivable     (4,328) (15,828)  
Accounts payable     (48,898) (75,837)  
Accrued expenses and other current liabilities     88,429 132,426  
Amounts due to directors     94,871 52,758  
Net cash used in operating activities     (265,947) (263,125)  
Cash flows from investing activities:          
Purchase of oil and gas properties     (1,350,000)  
Proceeds from sale of investments     101,191  
Net cash provided by (used in) investing activities     101,191 (1,350,000)  
Cash flows from financing activities:          
Proceeds from amount due to directors     5,350  
Repayments of amount due to directors     (300,024) (46,056)  
Proceeds from sale of common stock     331,667 187,500  
Common stock issuance costs     (37,500)  
Proceeds from long term debt     331,667 1,667,500  
Repayment of long term debt     (222,500) (170,500)  
Net cash provided by financing activities     146,160 1,600,944  
Net decrease in cash     (18,596) (12,181)  
Cash, beginning of period     18,605 30,585 30,585
Cash, end of period $ 9 $ 18,404 9 18,404 $ 18,605
Supplemental Cash Flow Information          
Cash paid for: Interest     99,909 90,252  
Cash paid for: Income taxes      
Supplemental Disclosure of Non-Cash Investing and Financing Activities:          
Conversion of convertible note payable     6,778  
Issuance of shares for oil and gas property acquisitions     820,250  
Issuance of warrants for 4,062,500 common shares as debt discount     416,315  
Prepayment of contract through amounts due directors     100,000  
Long term debt paid through amounts due directors     104,904  
Issuance of shares for contract services     700,920  
Sale of shares through satisfaction of unrelated notes payable     127,215  
Accrued expenses exchanged for long term debt     $ 9,500